{"text_format":"2","workbook":"xls","n_sheets":5,"sheets":["Z01 2014年度收入支出决算批复表(财决批复01表)","Z03 2014年度收入决算批复表(财决批复02表)","Z04 2014年度支出决算批复表(财决批复03表)","Z01_1 2014年度财政拨款收入支出决算批复表(财决批复04表)","Z07 2014年度一般公共预算财政拨款收入支出决算批复表(财决批复05表)"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 2014年度收入支出决算批复表(财决批复01表)","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5]],"flags":["formulas_cached_only"]}
[null,null,""]
[{"$nulls":5},"财决批复01表"]
["单位：保定市红十字会",{"$nulls":4},"金额单位： 元"]
["收入","","","支出","",""]
["项   目","行次","金   额","项   目","行次","金   额"]
["栏次","","1","栏次","","2"]
["一、财政拨款收入","1",1090360,"一、一般公共服务支出","31",0]
["  其中：政府性基金","2",0,"二、外交支出","32",0]
["二、上级补助收入","3",0,"三、国防支出","33",0]
["三、事业收入","4",0,"四、公共安全支出","34",0]
["四、经营收入","5",0,"五、教育支出","35",0]
["五、附属单位上缴收入","6",0,"六、科学技术支出","36",0]
["六、其他收入","7",3245.79,"七、文化体育与传媒支出","37",0]
["","8","","八、社会保障和就业支出","38",1021705.79]
["","9","","九、医疗卫生与计划生育支出","39",30700]
["","10","","十、节能环保支出","40",0]
["","11","","十一、城乡社区支出","41",0]
["","12","","十二、农林水支出","42",0]
["","13","","十三、交通运输支出","43",0]
["","14","","十四、资源勘探信息等支出","44",0]
["","15","","十五、商业服务业等支出","45",0]
["","16","","十六、金融支出","46",0]
["","17","","十七、援助其他地区支出","47",0]
["","18","","十八、国土海洋气象等支出","48",0]
["","19","","十九、住房保障支出","49",41200]
["","20","","二十、粮油物资储备支出","50",0]
["","21","","二十一、国债还本付息支出","51",0]
["","22","","二十二、其他支出","52",0]
["本年收入合计","23",1093605.79,"本年支出合计","53",1093605.79]
["用事业基金弥补收支差额","24",0,"结余分配","54",0]
["年初结转和结余","25",0,"其中：提取职工福利基金","55",0]
["  其中：项目支出结转和结余","26",0,"  转入事业基金","56",0]
["","27","","年末结转和结余","57",0]
["","28","","  其中：项目支出结转和结余","58",0]
["","29","","","59",""]
["合计","30",1093605.79,"合计","60",1093605.79]
[]
[null,null,"— 1 —"]

{"sheet":"Z03 2014年度收入决算批复表(财决批复02表)","index":1,"n_rows":21,"n_cols":11,"rows_kept":21,"cut":false,"hidden":false,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,0,5,0],[4,1,5,1],[4,2,5,2],[6,0,6,2],[6,0,6,2],[6,0,6,2],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},""]
[{"$nulls":10},"财决批复02表"]
["部门：保定市红十字会",{"$nulls":9},"金额单位： 万元"]
["科目编码","","","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",1093605.79,1090360,0,0,0,0,3245.79]
["208","","","社会保障和就业支出",1021705.79,1018460,0,0,0,0,3245.79]
["20805","","","行政事业单位离退休",129637.5,129637.5,0,0,0,0,0]
["2080501","","","  归口管理的行政单位离退休",129637.5,129637.5,0,0,0,0,0]
["20816","","","红十字事业",892068.29,888822.5,0,0,0,0,3245.79]
["2081601","","","  行政运行",494622.5,494622.5,0,0,0,0,0]
["2081602","","","  一般行政管理事务",180000,180000,0,0,0,0,0]
["2081699","","","  其他红十字事业支出",217445.79,214200,0,0,0,0,3245.79]
["210","","","医疗卫生与计划生育支出",30700,30700,0,0,0,0,0]
["21005","","","医疗保障",30700,30700,0,0,0,0,0]
["2100502","","","  事业单位医疗",30700,30700,0,0,0,0,0]
["221","","","住房保障支出",41200,41200,0,0,0,0,0]
["22102","","","住房改革支出",41200,41200,0,0,0,0,0]
["2210201","","","  住房公积金",41200,41200,0,0,0,0,0]
[]
[{"$nulls":6},"— 2.%d —"]

{"sheet":"Z04 2014年度支出决算批复表(财决批复03表)","index":2,"n_rows":23,"n_cols":10,"rows_kept":23,"cut":false,"hidden":false,"merged":[[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},""]
[{"$nulls":9},"财决批复03表"]
["部门：保定市红十字会",{"$nulls":8},"金额单位：万元"]
["科目编码","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",1093605.79,1093605.79,0,0,0,0]
["208","","","社会保障和就业支出",1021705.79,1021705.79,0,0,0,0]
["20805","","","行政事业单位离退休",129637.5,129637.5,0,0,0,0]
["2080501","","","  归口管理的行政单位离退休",129637.5,129637.5,0,0,0,0]
["20816","","","红十字事业",892068.29,892068.29,0,0,0,0]
["2081601","","","  行政运行",494622.5,494622.5,0,0,0,0]
["2081602","","","  一般行政管理事务",180000,180000,0,0,0,0]
["2081699","","","  其他红十字事业支出",217445.79,217445.79,0,0,0,0]
["210","","","医疗卫生与计划生育支出",30700,30700,0,0,0,0]
["21005","","","医疗保障",30700,30700,0,0,0,0]
["2100502","","","  事业单位医疗",30700,30700,0,0,0,0]
["221","","","住房保障支出",41200,41200,0,0,0,0]
["22102","","","住房改革支出",41200,41200,0,0,0,0]
["2210201","","","  住房公积金",41200,41200,0,0,0,0]
[]
[{"$nulls":5},"— 3.%d —"]

{"sheet":"Z01_1 2014年度财政拨款收入支出决算批复表(财决批复04表)","index":3,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":false,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7]],"flags":["formulas_cached_only"]}
[null,null,null,""]
[{"$nulls":7},"财决批复01表"]
["单位：保定市红十字会",{"$nulls":6},"金额单位： 元"]
["收入","","","支出","","","",""]
["项   目","行次","金   额","项   目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏次","","1","栏次","","2","3","4"]
["一、一般公共预算财政拨款","1",1090360,"一、一般公共服务支出","31",0,0,0]
["二、政府性基金预算财政拨款","2",0,"二、外交支出","32",0,0,0]
["","3","","三、国防支出","33",0,0,0]
["","4","","四、公共安全支出","34",0,0,0]
["","5","","五、教育支出","35",0,0,0]
["","6","","六、科学技术支出","36",0,0,0]
["","7","","七、文化体育与传媒支出","37",0,0,0]
["","8","","八、社会保障和就业支出","38",1018460,1018460,0]
["","9","","九、医疗卫生与计划生育支出","39",30700,30700,0]
["","10","","十、节能环保支出","40",0,0,0]
["","11","","十一、城乡社区支出","41",0,0,0]
["","12","","十二、农林水支出","42",0,0,0]
["","13","","十三、交通运输支出","43",0,0,0]
["","14","","十四、资源勘探信息等支出","44",0,0,0]
["","15","","十五、商业服务业等支出","45",0,0,0]
["","16","","十六、金融支出","46",0,0,0]
["","17","","十七、援助其他地区支出","47",0,0,0]
["","18","","十八、国土海洋气象等支出","48",0,0,0]
["","19","","十九、住房保障支出","49",41200,41200,0]
["","20","","二十、粮油物资储备支出","50",0,0,0]
["","21","","二十一、国债还本付息支出","51",0,0,0]
["","22","","二十二、其他支出","52",0,0,0]
["","23","","","53","","",""]
["本年收入合计","24",1090360,"本年支出合计","54",1090360,1090360,0]
["年初结转和结余","25",0,"年末结转和结余","55",0,0,0]
["  一般公共预算财政拨款","26",0,"","56","","",""]
["  政府性基金预算财政拨款","27",0,"","57","","",""]
["","28","","","58","","",""]
["","29","","","59","","",""]
["合计","30",1090360,"合计","60",1090360,1090360,0]
[]
[null,null,null,"— 4 —"]

{"sheet":"Z07 2014年度一般公共预算财政拨款收入支出决算批复表(财决批复05表)","index":4,"n_rows":23,"n_cols":16,"rows_kept":23,"cut":false,"hidden":false,"merged":[[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,12],[3,10,3,12],[3,10,3,12],[3,13,3,15],[3,13,3,15],[3,13,3,15],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2]],"flags":["formulas_cached_only"]}
[{"$nulls":8},""]
[{"$nulls":15},"财决批复05表"]
["单位：保定市红十字会",{"$nulls":14},"金额单位：万元"]
["科目编码","","","科目名称","年初结转和结余","","","本年收入","","","本年支出","","","年末结转和结余","",""]
["","","","","合计","基本支出结转和结余","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转和结余","项目支出结转和结余"]
["","","","","","","","","","","","小计","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12"]
["","","","合计",0,0,0,1090360,1090360,0,1090360,1090360,0,0,0,0]
["208","","","社会保障和就业支出",0,0,0,1018460,1018460,0,1018460,1018460,0,0,0,0]
["20805","","","行政事业单位离退休",0,0,0,129637.5,129637.5,0,129637.5,129637.5,0,0,0,0]
["2080501","","","  归口管理的行政单位离退休",0,0,0,129637.5,129637.5,0,129637.5,129637.5,0,0,0,0]
["20816","","","红十字事业",0,0,0,888822.5,888822.5,0,888822.5,888822.5,0,0,0,0]
["2081601","","","  行政运行",0,0,0,494622.5,494622.5,0,494622.5,494622.5,0,0,0,0]
["2081602","","","  一般行政管理事务",0,0,0,180000,180000,0,180000,180000,0,0,0,0]
["2081699","","","  其他红十字事业支出",0,0,0,214200,214200,0,214200,214200,0,0,0,0]
["210","","","医疗卫生与计划生育支出",0,0,0,30700,30700,0,30700,30700,0,0,0,0]
["21005","","","医疗保障",0,0,0,30700,30700,0,30700,30700,0,0,0,0]
["2100502","","","  事业单位医疗",0,0,0,30700,30700,0,30700,30700,0,0,0,0]
["221","","","住房保障支出",0,0,0,41200,41200,0,41200,41200,0,0,0,0]
["22102","","","住房改革支出",0,0,0,41200,41200,0,41200,41200,0,0,0,0]
["2210201","","","  住房公积金",0,0,0,41200,41200,0,41200,41200,0,0,0,0]
[]
[{"$nulls":8},"— 5.%d —"]